{"text_format":"2","workbook":"xls","n_sheets":11,"sheets":["표지","전체집계표","원가 계산서(건축)","집계표(건축)","내역서(건축)","원가 계산서(전기)","집계표(전기)","내역서(전기) ","원가 계산서(통신)","집계표(통신)","내역서(통신)"],"not_rendered":{"charts":0,"images":2,"macros":0,"external_links":11,"defined_names":2305,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"표지","index":0,"n_rows":32,"n_cols":16,"rows_kept":32,"cut":false,"hidden":false,"merged":[[21,12,21,17],[22,12,22,17],[17,4,17,5],[17,7,17,11],[16,4,16,5],[17,12,17,17],[2,2,2,16],[14,4,14,5],[15,4,15,5],[14,6,14,17],[15,6,15,17],[16,6,16,17],[5,2,5,16]],"flags":["formulas_cached_only"]}
[]
[]
[null,null,"견  적  서 / ESTIMATE"]
[]
[]
[null,null,"989-2 5F  GWONSEON-DONG GWONSEONGU SUWON KOREA TEL(031)206-5238 FAX (031)211-5639  "]
[]
[null,null,"時空",null,null,".SIGONG DESIGN",null,null,null,"  (주)   시   공   디   자   인  "]
[{"$nulls":9},"대 표 이 사",null,": 박   경    연                (인)"]
[{"$nulls":9},"주        소",null,": 경기도 수원시 권선구 경수대로353(권선동 989-2 5F)"]
[{"$nulls":9},"사업자번호",null,":124-87-20939",null,"건설업면허",null,": 수원 10-01-05"]
[{"$nulls":9},"업        태",null,":  건설업,서비스",null,"종        목",null,": 실내건축공사업"]
[{"$nulls":9},"전        화",null,": (대) 031-206-5238",null,null,"F A X ",":  031-211-5639"]
[]
[null,null,"▣",null,"발   주   처    ",null,":  부천대학교"]
[null,null,"▣",null,"날         짜    ",null,":  2018.01"]
[null,null,"▣",null,"공   사   명    ",null,":  부천대학교 한길관외 공사"]
[{"$nulls":7}," ",{"$nulls":4}," "]
[]
[]
[]
[{"$nulls":12},"V.A.T포함"]
[{"$nulls":12},"견적서외 사항 별도"]
{"$rows_empty":8}
[{"$nulls":10}," "]

{"sheet":"전체집계표","index":1,"n_rows":8,"n_cols":12,"rows_kept":8,"cut":false,"hidden":false,"merged":[[0,1,0,11],[1,1,1,11],[2,1,2,11],[3,1,3,3],[4,1,6,2],[7,1,7,3]],"flags":["formulas_cached_only"]}
[]
[null,"총공사비 집계표"]
[null,"공사명 : 부천대학교 한길관외 공사"]
[null,"비        목",null,null,"1.614호(PBL)","2.603(회계실습실)","3.403가발공정실","4.230(섬유패션전자상거래실)","5.204(공용실습실)","총      액","구        성        비","비      고"]
["A1","총공사비",null,"건축공사비",0,0,0,0,0,0,"",""]
["A2",null,null,"전기공사비",0,0,0,0,0,0,"",""]
["AS",null,null,"통신공사비",0,0,0,0,0,0,"",""]
["S2","총   공   사    비",null,null,0,0,0,0,0,0,"",""]

{"sheet":"원가 계산서(건축)","index":2,"n_rows":32,"n_cols":13,"rows_kept":32,"cut":false,"hidden":false,"merged":[[4,1,23,1],[4,2,7,2],[8,2,10,2],[11,2,23,2],[0,1,0,11],[1,1,1,11],[2,1,2,11],[3,1,3,3],[28,1,28,3],[29,1,29,3],[30,1,30,3],[31,1,31,3],[24,1,24,3],[25,1,25,3],[26,1,26,3],[27,1,27,3]],"flags":["formulas_cached_only"]}
[]
[null,"공 사 원 가 계 산 서 ( 건축 )"]
[null,"공사명 : 부천대학교 한길관외 공사"]
[null,"비        목",null,null,"1.614호(PBL)","2.603(회계실습실)","3.403가발공정실","4.230(섬유패션전자상거래실)","5.204(공용실습실)","총      액","구        성        비","비      고"]
["A1","순   공   사   원   가","재   료   비","직  접  재  료  비",0,0,0,0,0,0,"",""]
["A2",null,null,"간  접  재  료  비",{"$nulls":5},0,"",""]
["A3",null,null,"작업설, 부산물(△)",0,0,0,0,0,0,"",""]
["AS",null,null,"[ 소          계 ]",0,0,0,0,0,0,"",""]
["B1",null,"노   무   비","직  접  노  무  비",0,0,0,0,0,0,"",""]
["B2",null,null,"간  접  노  무  비",0,0,0,0,0,0,"직접노무비 * 9.7%"," ",0]
["BS",null,null,"[ 소          계 ]",0,0,0,0,0,0,"",""]
["C2",null,"경        비","기   계    경   비",0,0,0,0,0,0,"",""]
["C4",null,null,"산  재  보  험  료",0,0,0,0,0,0,"노무비 * 3.9%",""]
["C5",null,null,"고  용  보  험  료",0,0,0,0,0,0,"노무비 * 0.87%","7등급"]
["C6",null,null,"국민  건강  보험료",{"$nulls":6},"직접노무비 * 1.7%","1개월이하미적용"]
["C7",null,null,"국민  연금  보험료",{"$nulls":6},"직접노무비 * 2.49%","1개월이하미적용"]
["CB",null,null,"노인장기요양보험료",{"$nulls":6},"건강보혐료 * 6.55%","1개월이하미적용"]
["C8",null,null,"퇴직  공제  부금비",{"$nulls":5},0," ",""]
["CA",null,null,"산업안전보건관리비",0,0,0,0,0,0,"(재료비+직접노무비)*1.85%","기타공사"]
["CH",null,null,"환  경  보  전  비",0,0,0,0,0,0,"(재료비+직접노무비+기계경비)*0.3%","기타공사"]
["CG",null,null,"기   타    경   비",0,0,0,0,0,0,"(재료비+노무비)*4.8%미만"," "]
["CK",null,null,"하도급지급보증수수료",{"$nulls":5},0,null,""]
["CL",null,null,"건설기계대여금지급\n보증서발급수수료",{"$nulls":5},0,"(재로비+직접노무비+기계경비)*0.07%","미적용"]
["CS",null,null,"[ 소          계 ]",0,0,0,0,0,0,"",""]
["S1","        계",null,null,0,0,0,0,0,0,"",""]
["D1","일  반  관  리  비",null,null,0,0,0,0,0,0,"(재료비+노무비+경비) * 6%미만"," "]
["D2","이              윤",null,null,0,0,0,0,0,0,"(노무비+경비+일반관리비) *15%미만"," "]
[null,"단    수   정    리",null,null,0,0,0,0,0,0]
["D9","공   급    가   액",null,null,0,0,0,0,0,0,"",""]
["DB","부  가  가  치  세",null,null,0,0,0,0,0,0,"공급가액 * 10%",""]
["DH","도      급      액",null,null,0,0,0,0,0,0,"",""]
["S2","총   공   사    비",null,null,0,0,0,0,0,0,"",""]

{"sheet":"집계표(건축)","index":3,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,4,0,5],[0,6,0,7],[0,10,1,10],[0,8,0,9],[0,11,1,11],[0,1,1,1],[0,2,1,2],[0,3,1,3]],"flags":["formulas_cached_only"]}
["품     명","규  격","단위","수량","재 료 비",null,"노 무 비",null,"경비",null,"합 계","비 고"]
[{"$nulls":4},"단  가","금  액","단  가","금  액","단  가","금  액"]
["1.614호(PBL)","경영과(한길관)","식",1,null,0,null,0,null,0,0]
["2.603(회계실습실)","경영과(한길관)","식",1,null,0,null,0,null,0,0]
["3.403가발공정실","섬유패션비지니스과(한길관)","식",1,null,0,null,0,null,0,0]
["4.230(섬유패션전자상거래실)","섬유패션비지니스과(한길관)","식",1,null,0,null,0,null,0,0]
["5.204(공용실습실)","예지관","식",1,null,0,null,0,null,0,0]
{"$rows_empty":23}
["공 사 비 합 계",{"$nulls":4},0,null,0,null,0,0," "]

{"sheet":"내역서(건축)","index":4,"n_rows":92,"n_cols":13,"rows_kept":92,"cut":false,"hidden":false,"merged":[[0,12,1,12],[0,10,0,11],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,6,0,7],[0,3,1,3],[0,4,0,5],[0,8,0,9]],"flags":["formulas_cached_only"]}
["품     명","규  격","단위","수량","재 료 비",null,"노 무 비",null,"경 비",null,"합       계 ",null,"비  고"]
[{"$nulls":4},"단  가","금  액","단  가","금  액","단  가","금  액","단가합계","합계금액"]
["1.614호(PBL)","경영과(한길관)"]
["*가설공사"]
["소운반(가구운반포함)","일반공","M2",127.3,null,0,null,0,null,0,0,0]
["바닥물청소"," ","M2",127.3,null,0,null,0,null,0,0,0]
["실별사인공사"," ","식",1,null,0,null,0,null,0,0,0]
[]
["합        계",{"$nulls":4},0,null,0,null,0,null,0]
["2.603(회계실습실)","경영과(한길관)"]
["*도장공사"]
["벽체도장공사"," ","M2",52.5,null,0,null,0,null,0,0,0]
["*인테리어공사"]
["장식판넬"," ","M2",3.36,null,0,null,0,null,0,0,0]
["인테리어필름"," ","M2",3.36,null,0,null,0,null,0,0,0]
["펜트레이"," ","M",1.5,null,0,null,0,null,0,0,0]
["색유리","5T","자평",36,null,0,null,0,null,0,0,0]
["전후면 안전난간설치",null,"M",2.4,null,0,null,0,null,0,0,0," "]
["실별사인공사"," ","식",1,null,0,null,0,null,0,0,0]
["*수장공사"]
["바닥 악세스 플로어",null,"M2",64.08,null,0,null,0,null,0,0,0," "]
[]
[]
["합        계",{"$nulls":4},0,null,0,null,0,null,0]
["3.403가발공정실","섬유패션비지니스과(한길관)"]
["*가설공사"]
["현장정리","일반공","M2",93.15,null,0,null,0,null,0,0,0]
["소운반(가구운반포함)","일반공","M2",93.15,null,0,null,0,null,0,0,0]
["바닥물청소/준공청소"," ","M2",93.15,null,0,null,0,null,0,0,0]
["폐기물 반출","2.5톤(공사)","대",2,null,0,null,0,null,0,0,0]
["*철거공사"]
["기존칠판철거반납"," ","식",1,null,0,null,0,null,0,0,0]
["*경량공사"]
["천장텍스보수"," ","식",1,null,0,null,0,null,0,0,0]
["M-STUD64MM/단면석고2PLY","9.5T","M2",15.13,null,0,null,0,null,0,0,0," "]
["*도장공사"]
["천장도장공사"," ","M2",145.65,null,0,null,0,null,0,0,0]
["벽체도장공사"," ","M2",70.62,null,0,null,0,null,0,0,0]
["*인테리어공사"]
["젠다이조성"," ","M",13.5,null,0,null,0,null,0,0,0]
["장식판넬"," ","M2",2.7,null,0,null,0,null,0,0,0]
["인테리어필름"," ","M2",19.817999999999998,null,0,null,0,null,0,0,0]
["펜트레이"," ","M",3,null,0,null,0,null,0,0,0]
["색유리","5T","자평",140,null,0,null,0,null,0,0,0]
["출입구 슬르프설치","SUS체크판","SET",2,null,0,null,0,null,0,0,0," "]
["실별사인공사"," ","식",1,null,0,null,0,null,0,0,0]
[]
["합        계",{"$nulls":4},0,null,0,null,0,null,0]
["4.230(섬유패션전자상거래실)","섬유패션비지니스과(한길관)"]
["*가설공사"]
["현장정리","일반공","M2",98.1,null,0,null,0,null,0,0,0]
["소운반(가구운반포함)","일반공","M2",98.1,null,0,null,0,null,0,0,0]
["바닥물청소"," ","M2",98.1,null,0,null,0,null,0,0,0]
["폐기물 반출","2.5톤(공사)","대",0.3,null,0,null,0,null,0,0,0]
["*철거공사"]
["기존칠판철거반납"," ","식",1,null,0,null,0,null,0,0,0]
["*경량공사"]
["천장텍스보수"," ","식",1,null,0,null,0,null,0,0,0]
["*도장공사"]
["천장도장공사"," ","M2",123.1,null,0,null,0,null,0,0,0]
["벽체도장공사"," ","M2",139.86,null,0,null,0,null,0,0,0]
["*인테리어공사"]
["장식판넬"," ","M2",3.36,null,0,null,0,null,0,0,0]
["인테리어필름"," ","M2",3.36,null,0,null,0,null,0,0,0]
["펜트레이"," ","M",1.3,null,0,null,0,null,0,0,0]
["색유리","5T","자평",288,null,0,null,0,null,0,0,0]
["실별사인공사"," ","식",1,null,0,null,0,null,0,0,0]
[]
["합        계",{"$nulls":4},0,null,0,null,0,null,0]
["5.204(공용실습실)","예지관"]
["*가설공사"]
["현장정리","일반공","M2",79.46,null,0,null,0,null,0,0,0]
["소운반(가구운반포함)","일반공","M2",79.46,null,0,null,0,null,0,0,0]
["준공청소"," ","M2",79.46,null,0,null,0,null,0,0,0]
["폐기물 반출","2.5톤(공사)","대",1,null,0,null,0,null,0,0,0]
["*철거공사"]
["벽체마감재철거","일반공","M2",109.19999999999999,null,0,null,0,null,0,0,0]
["바닥단상철거",null,"M2",79.46,null,0,null,0,null,0,0,0]
["폐기물 반출","2.5톤(철거)","대",2,null,0,null,0,null,0,0,0]
["*경량공사"]
["천장텍스보수"," ","식",1,null,0,null,0,null,0,0,0]
["*도장공사"]
["천장도장공사"," ","M2",79.46,null,0,null,0,null,0,0,0]
["*인테리어공사"]
["장식판넬"," ","M2",54.599999999999994,null,0,null,0,null,0,0,0]
["인테리어필름"," ","M2",109.19999999999999,null,0,null,0,null,0,0,0]
["펜트레이"," ","M",3,null,0,null,0,null,0,0,0]
["색유리","5T","자평",330,null,0,null,0,null,0,0,0]
["실별사인공사"," ","식",1,null,0,null,0,null,0,0,0]
["*수장공사"]
["바닥데코타일",null,"M2",79.46,null,0,null,0,null,0,0,0," "]
["합        계",{"$nulls":4},0,null,0,null,0,null,0]

{"sheet":"원가 계산서(전기)","index":5,"n_rows":32,"n_cols":13,"rows_kept":32,"cut":false,"hidden":false,"merged":[[30,1,30,3],[31,1,31,3],[24,1,24,3],[25,1,25,3],[26,1,26,3],[27,1,27,3],[28,1,28,3],[29,1,29,3],[0,1,0,11],[1,1,1,11],[2,1,2,11],[3,1,3,3],[4,1,23,1],[4,2,7,2],[8,2,10,2],[11,2,23,2]],"flags":["formulas_cached_only"]}
[]
[null,"공 사 원 가 계 산 서 ( 전기 )"]
[null,"공사명 : 부천대학교 한길관외 공사"]
[null,"비        목",null,null,"1.614호(PBL)","2.603(회계실습실)","3.403가발공정실","4.230(섬유패션전자상거래실)","5.204(공용실습실)","총      액","구        성        비","비      고"]
["A1","순   공   사   원   가","재   료   비","직  접  재  료  비",0,0,0,0,0,0,"",""]
["A2",null,null,"간  접  재  료  비",{"$nulls":5},0,"",""]
["A3",null,null,"작업설, 부산물(△)",0,0,0,0,0,0,"",""]
["AS",null,null,"[ 소          계 ]",0,0,0,0,0,0,"",""]
["B1",null,"노   무   비","직  접  노  무  비",0,0,0,0,0,0,"",""]
["B2",null,null,"간  접  노  무  비",0,0,0,0,0,0,"직접노무비 * 9.7%"," ",0]
["BS",null,null,"[ 소          계 ]",0,0,0,0,0,0,"",""]
["C2",null,"경        비","기   계    경   비",0,0,0,0,0,0,"",""]
["C4",null,null,"산  재  보  험  료",0,0,0,0,0,0,"노무비 * 3.9%",""]
["C5",null,null,"고  용  보  험  료",0,0,0,0,0,0,"노무비 * 0.87%","7등급"]
["C6",null,null,"국민  건강  보험료",{"$nulls":6},"직접노무비 * 1.7%","1개월이하미적용"]
["C7",null,null,"국민  연금  보험료",{"$nulls":6},"직접노무비 * 2.49%","1개월이하미적용"]
["CB",null,null,"노인장기요양보험료",{"$nulls":6},"건강보혐료 * 6.55%","1개월이하미적용"]
["C8",null,null,"퇴직  공제  부금비",{"$nulls":5},0," ",""]
["CA",null,null,"산업안전보건관리비",0,0,0,0,0,0,"(재료비+직접노무비)*1.85%","기타공사"]
["CH",null,null,"환  경  보  전  비",0,0,0,0,0,0,"(재료비+직접노무비+기계경비)*0.3%","기타공사"]
["CG",null,null,"기   타    경   비",0,0,0,0,0,0,"(재료비+노무비)*4.8%미만"," "]
["CK",null,null,"하도급지급보증수수료",{"$nulls":5},0,null,""]
["CL",null,null,"건설기계대여금지급\n보증서발급수수료",{"$nulls":5},0,"(재로비+직접노무비+기계경비)*0.07%","미적용"]
["CS",null,null,"[ 소          계 ]",0,0,0,0,0,0,"",""]
["S1","        계",null,null,0,0,0,0,0,0,"",""]
["D1","일  반  관  리  비",null,null,0,0,0,0,0,0,"(재료비+노무비+경비) * 6%미만"," "]
["D2","이              윤",null,null,0,0,0,0,0,0,"(노무비+경비+일반관리비) *15%미만"," "]
[null,"단    수   정    리",null,null,0,0,0,0,0,0]
["D9","공   급    가   액",null,null,0,0,0,0,0,0,"",""]
["DB","부  가  가  치  세",null,null,0,0,0,0,0,0,"공급가액 * 10%",""]
["DH","도      급      액",null,null,0,0,0,0,0,0,"",""]
["S2","총   공   사    비",null,null,0,0,0,0,0,0,"",""]

{"sheet":"집계표(전기)","index":6,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,11,1,11],[0,1,1,1],[0,2,1,2],[0,3,1,3],[0,0,1,0],[0,4,0,5],[0,6,0,7],[0,10,1,10],[0,8,0,9]],"flags":["formulas_cached_only"]}
["품     명","규  격","단위","수량","재 료 비",null,"노 무 비",null,"경비",null,"합 계","비 고"]
[{"$nulls":4},"단  가","금  액","단  가","금  액","단  가","금  액"]
["1.614호(PBL)","경영과(한길관)","식",1,null,0,null,0,null,0,0]
["2.603(회계실습실)","경영과(한길관)","식",1,null,0,null,0,null,0,0]
["3.403가발공정실","섬유패션비지니스과(한길관)","식",1,null,0,null,0,null,0,0]
["4.230(섬유패션전자상거래실)","섬유패션비지니스과(한길관)","식",1,null,0,null,0,null,0,0]
["5.204(공용실습실)","예지관","식",1,null,0,null,0,null,0,0]
{"$rows_empty":23}
["공 사 비 합 계",{"$nulls":4},0,null,0,null,0,0," "]

{"sheet":"내역서(전기) ","index":7,"n_rows":37,"n_cols":13,"rows_kept":37,"cut":false,"hidden":false,"merged":[[0,12,1,12],[0,10,0,11],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,6,0,7],[0,3,1,3],[0,4,0,5],[0,8,0,9]],"flags":["formulas_cached_only"]}
["품     명","규  격","단위","수량","재 료 비",null,"노 무 비",null,"경 비",null,"합       계 ",null,"비  고"]
[{"$nulls":4},"단  가","금  액","단  가","금  액","단  가","금  액","단가합계","합계금액"]
["1.614호(PBL)","경영과(한길관)"]
["*전기공사"]
["전기배관배선정리","몰딩처리/등기구설치외","M2",127.3,null,0,null,0,null,0,0,0]
["조명레일"," ","M",8,null,0,null,0,null,0,0,0]
["LED 스폿조명"," ","EA",8,null,0,null,0,null,0,0,0]
[]
["합        계",{"$nulls":4},0,null,0,null,0,null,0]
["2.603(회계실습실)","경영과(한길관)"]
["*전기공사"," "]
["전열배선"," ","M2",64.08,null,0,null,0,null,0,0,0]
["분전함"," ","면",1,null,0,null,0,null,0,0,0]
["1차전열포설","60M기준","식",1,null,0,null,0,0,0,0,0]
["LED 매입등(칠판등)","8W(벌브)","EA",9,null,0,null,0,null,0,0,0]
["시스템박스"," ","EA",20,null,0,null,0,0,0,0,0]
[]
["합        계",{"$nulls":4},0,null,0,null,0,null,0]
["3.403가발공정실","섬유패션비지니스과(한길관)"]
["*전기공사"," "]
["전열배선"," ","M2",93.15,null,0,null,0,null,0,0,0]
["분전함"," ","면",1,null,0,null,0,null,0,0,0]
["1차전열포설","80M기준","식",1,null,0,null,0,0,0,0,0]
[]
["합        계",{"$nulls":4},0,null,0,null,0,null,0]
["4.230(섬유패션전자상거래실)","섬유패션비지니스과(한길관)"]
["*전기공사"]
["전기배관배선정리","회로분리외","M2",98.1,null,0,null,0,null,0,0,0]
["LED 매입등 ","8W(벌브)","EA",20,null,0,null,0,null,0,0,0]
["LED 스폿조명"," ","EA",8,null,0,null,0,null,0,0,0]
["LED 매입등 판조명 (국내산 고효율)","50W","EA",6,null,0,null,0,null,0,0,0," "]
[]
["합        계",{"$nulls":4},0,null,0,null,0,null,0]
["5.204(공용실습실)","예지관"]
["*전기공사"," "]
["전열배선"," ","M2",79.46,null,0,null,0,null,0,0,0]
["합        계",{"$nulls":4},0,null,0,null,0,null,0]

{"sheet":"원가 계산서(통신)","index":8,"n_rows":32,"n_cols":13,"rows_kept":32,"cut":false,"hidden":false,"merged":[[4,1,23,1],[4,2,7,2],[8,2,10,2],[11,2,23,2],[0,1,0,11],[1,1,1,11],[2,1,2,11],[3,1,3,3],[28,1,28,3],[29,1,29,3],[30,1,30,3],[31,1,31,3],[24,1,24,3],[25,1,25,3],[26,1,26,3],[27,1,27,3]],"flags":["formulas_cached_only"]}
[]
[null,"공 사 원 가 계 산 서 ( 통신 )"]
[null,"공사명 : 부천대학교 한길관외 공사"]
[null,"비        목",null,null,"1.614호(PBL)","2.603(회계실습실)","3.403가발공정실","4.230(섬유패션전자상거래실)","5.204(공용실습실)","총      액","구        성        비","비      고"]
["A1","순   공   사   원   가","재   료   비","직  접  재  료  비",0,0,0,0,0,0,"",""]
["A2",null,null,"간  접  재  료  비",{"$nulls":5},0,"",""]
["A3",null,null,"작업설, 부산물(△)",0,0,0,0,0,0,"",""]
["AS",null,null,"[ 소          계 ]",0,0,0,0,0,0,"",""]
["B1",null,"노   무   비","직  접  노  무  비",0,0,0,0,0,0,"",""]
["B2",null,null,"간  접  노  무  비",0,0,0,0,0,0,"직접노무비 * 9.7%"," ",0]
["BS",null,null,"[ 소          계 ]",0,0,0,0,0,0,"",""]
["C2",null,"경        비","기   계    경   비",{"$nulls":5},0,"",""]
["C4",null,null,"산  재  보  험  료",0,0,0,0,0,0,"노무비 * 3.9%",""]
["C5",null,null,"고  용  보  험  료",0,0,0,0,0,0,"노무비 * 0.87%","7등급"]
["C6",null,null,"국민  건강  보험료",{"$nulls":6},"직접노무비 * 1.7%","1개월이하미적용"]
["C7",null,null,"국민  연금  보험료",{"$nulls":6},"직접노무비 * 2.49%","1개월이하미적용"]
["CB",null,null,"노인장기요양보험료",{"$nulls":6},"건강보혐료 * 6.55%","1개월이하미적용"]
["C8",null,null,"퇴직  공제  부금비",{"$nulls":5},0," ",""]
["CA",null,null,"산업안전보건관리비",0,0,0,0,0,0,"(재료비+직접노무비)*1.85%","기타공사"]
["CH",null,null,"환  경  보  전  비",0,0,0,0,0,0,"(재료비+직접노무비+기계경비)*0.3%","기타공사"]
["CG",null,null,"기   타    경   비",0,0,0,0,0,0,"(재료비+노무비)*4.8%미만"," "]
["CK",null,null,"하도급지급보증수수료",{"$nulls":5},0,null,""]
["CL",null,null,"건설기계대여금지급\n보증서발급수수료",{"$nulls":5},0,"(재로비+직접노무비+기계경비)*0.07%","미적용"]
["CS",null,null,"[ 소          계 ]",0,0,0,0,0,0,"",""]
["S1","        계",null,null,0,0,0,0,0,0,"",""]
["D1","일  반  관  리  비",null,null,0,0,0,0,0,0,"(재료비+노무비+경비) * 6%미만"," "]
["D2","이              윤",null,null,0,0,0,0,0,0,"(노무비+경비+일반관리비) *15%미만"," "]
[null,"단    수   정    리",null,null,0,0,0,0,0,0]
["D9","공   급    가   액",null,null,0,0,0,0,null,0,"",""]
["DB","부  가  가  치  세",null,null,0,0,0,0,null,0,"공급가액 * 10%",""]
["DH","도      급      액",null,null,0,0,0,0,0,0,"",""]
["S2","총   공   사    비",null,null,0,0,0,0,0,0,"",""]

{"sheet":"집계표(통신)","index":9,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,11,1,11],[0,1,1,1],[0,2,1,2],[0,3,1,3],[0,0,1,0],[0,4,0,5],[0,6,0,7],[0,10,1,10],[0,8,0,9]],"flags":["formulas_cached_only"]}
["품     명","규  격","단위","수량","재 료 비",null,"노 무 비",null,"경비",null,"합 계","비 고"]
[{"$nulls":4},"단  가","금  액","단  가","금  액","단  가","금  액"]
["1.614호(PBL)","경영과(한길관)","식",1,null,0,null,0,null,null,0]
["2.603(회계실습실)","경영과(한길관)","식",1,null,0,null,0,null,null,0]
["3.403가발공정실","섬유패션비지니스과(한길관)","식",1,null,0,null,0,null,null,0]
["4.230(섬유패션전자상거래실)","섬유패션비지니스과(한길관)","식",1,null,0,null,0,null,null,0]
["5.204(공용실습실)","예지관","식",1,null,0,null,0,null,null,0]
{"$rows_empty":23}
["공 사 비 합 계",{"$nulls":4},0,null,0,null,0,0," "]

{"sheet":"내역서(통신)","index":10,"n_rows":27,"n_cols":13,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,12,1,12],[0,10,0,11],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,6,0,7],[0,3,1,3],[0,4,0,5],[0,8,0,9]],"flags":["formulas_cached_only"]}
["품     명","규  격","단위","수량","재 료 비",null,"노 무 비",null,"경 비",null,"합       계 ",null,"비  고"]
[{"$nulls":4},"단  가","금  액","단  가","금  액","단  가","금  액","단가합계","합계금액"]
["1.614호(PBL)","경영과(한길관)"]
["*통신공사"]
["통신배관배선정리","몰딩처리외","M2",127.3,null,0,null,0,null,0,0,0]
[]
["합        계",{"$nulls":4},0,null,0,null,0,null,0]
["2.603(회계실습실)","경영과(한길관)"]
["*통신공사"," "]
["통신배선","CAT.6","M2",64.08,null,0,null,0,null,0,0,0]
["통신랙","24PORT 2EA","EA",1,null,0,null,0,0,0,0,0]
[]
[]
["합        계",{"$nulls":4},0,null,0,null,0,null,0]
["3.403가발공정실","섬유패션비지니스과(한길관)"]
[]
[]
["합        계",{"$nulls":4},0,null,0,null,0,null,0]
["4.230(섬유패션전자상거래실)","섬유패션비지니스과(한길관)"]
["*통신공사"]
["통신배관배선정리","회로분리외","M2",98.1,null,0,null,0,null,0,0,0]
[]
["합        계",{"$nulls":4},0,null,0,null,0,null,0]
["5.204(공용실습실)","예지관"]
[]
[]
["합        계",{"$nulls":4},0,null,0,null,0,null,0]