{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["내역"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"내역","index":0,"n_rows":124,"n_cols":48,"rows_kept":124,"cut":false,"hidden":false,"merged":[[4,2,4,3],[21,12,21,15],[20,12,20,15],[3,8,3,11],[7,12,7,15],[17,0,17,3],[19,0,19,3],[10,1,16,1],[12,8,12,11],[13,8,13,11],[18,0,18,3],[4,0,16,0],[9,4,9,7],[18,4,18,7],[11,2,11,3],[14,2,14,3],[13,2,13,3],[16,2,16,3],[13,4,13,7],[14,4,14,7],[8,2,8,3],[12,2,12,3],[12,4,12,7],[17,4,17,7],[2,0,2,10],[6,2,6,3],[1,11,1,15],[7,1,9,1],[16,4,16,7],[15,4,15,7],[8,12,8,15],[9,12,9,15],[9,8,9,11],[3,0,3,3],[12,12,12,15],[13,12,13,15],[7,8,7,11],[11,4,11,7],[7,2,7,3],[4,1,6,1],[10,12,10,15],[3,4,3,7],[4,4,4,7],[22,12,22,15],[25,13,25,14],[25,11,25,12],[24,0,24,15],[1,0,1,9],[4,8,4,11],[5,8,5,11],[18,8,18,11],[9,2,9,3],[7,4,7,7],[6,8,6,11],[5,4,5,7],[6,4,6,7],[10,2,10,3],[14,8,14,11],[17,8,17,11],[11,8,11,11],[5,2,5,3],[8,8,8,11],[15,8,15,11],[10,4,10,7],[11,12,11,15],[28,4,28,6],[19,8,19,11],[22,0,22,3],[36,0,36,3],[29,0,29,3],[19,4,19,7],[25,4,26,6],[27,0,27,3],[25,0,26,3],[21,4,21,7],[25,7,25,8],[25,9,25,10],[20,8,20,11],[20,4,20,7],[28,0,28,3],[22,8,22,11],[15,2,15,3],[50,19,50,21],[4,12,4,15],[5,12,5,15],[27,4,27,6],[30,4,30,6],[32,4,32,6],[44,4,44,6],[46,4,46,6],[48,5,49,5],[43,4,43,6],[48,4,49,4],[33,4,33,6],[8,4,8,7],[16,12,16,15],[18,12,18,15],[16,8,16,11],[19,12,19,15],[10,8,10,11],[25,15,26,15],[21,8,21,11],[17,12,17,15],[22,4,22,7],[23,0,23,15],[2,11,2,12],[29,4,29,6],[31,0,31,3],[31,4,31,6],[35,0,35,3],[35,4,35,6],[45,4,45,6],[37,4,37,6],[48,0,49,2],[48,9,48,10],[48,7,48,8],[48,3,49,3],[38,4,38,6],[48,6,49,6],[41,4,41,6],[3,12,3,15],[14,12,14,15],[6,12,6,15],[46,0,46,3],[20,0,20,3],[21,0,21,3],[45,0,45,3],[44,0,44,3],[41,0,41,3],[51,19,51,21],[52,19,52,21],[54,19,54,21],[55,19,55,21],[56,19,56,21],[57,19,57,21],[60,19,60,21],[59,19,59,21],[53,19,53,21],[58,19,58,21],[61,19,61,21],[79,0,79,15],[76,0,76,15],[77,0,78,2],[77,3,78,3],[77,4,78,4],[77,5,78,5],[77,6,78,6],[77,7,77,8],[77,9,77,10],[77,11,77,12],[77,13,77,14],[77,15,78,15],[67,19,67,21],[65,19,65,21],[66,19,66,21],[75,0,75,2],[73,0,73,2],[74,0,74,2],[50,0,50,15],[48,15,49,15],[30,0,30,3],[47,0,47,15],[42,4,42,6],[38,0,38,3],[36,4,36,6],[39,4,39,6],[40,4,40,6],[37,0,37,3],[34,4,34,6],[48,11,48,12],[48,13,48,14],[32,0,32,3],[33,0,33,3],[34,0,34,3],[39,0,39,3],[40,0,40,3],[43,0,43,3],[42,0,42,3],[81,0,81,2],[85,0,85,2],[85,19,85,21],[86,19,86,21],[87,19,87,21],[88,0,88,2],[88,19,88,21],[82,19,82,21],[80,19,80,21],[81,19,81,21],[83,19,83,21],[83,0,83,2],[104,5,105,5],[104,6,105,6],[104,7,104,8],[104,9,104,10],[104,11,104,12],[104,13,104,14],[104,15,105,15],[84,0,84,2],[84,19,84,21],[89,19,89,21],[102,0,102,2],[123,0,123,2],[91,19,91,21],[92,19,92,21],[112,19,112,21],[111,0,111,2],[111,19,111,21],[113,19,113,21],[114,19,114,21],[115,0,115,2],[115,19,115,21],[94,0,94,2],[94,19,94,21],[109,19,109,21],[112,0,112,2],[119,0,119,2],[106,0,106,15],[107,19,107,21],[108,19,108,21],[93,0,93,2],[98,0,98,2],[103,0,103,15],[104,0,105,2],[104,3,105,3],[104,4,105,4]]}
[]
["공  사  명 :부천대학교 산업디자인과, 전기과 강의실 환경개선공사(전기)"]
["일       금: 금 원정(\\ ) *VAT포함 "]
["비                  목",null,null,null,"금        액",null,null,null,"구           성           면",null,null,null,"비                   고"]
["순\n\n공\n\n사\n\n원\n\n가","재\n료\n비","직  접  재  료  비",null,{"$f":"I47","v":0}]
[null,null,"간  접  재  료  비"]
[null,null,"[소               계]",null,{"$f":"SUM(E5:H6)","v":0},{"$nulls":42},0]
[null,"노\n무\n비","직  접  노  무  비",null,{"$f":"K47","v":0}]
[null,null,"간  접  노  무  비"]
[null,null,"[소               계]",null,{"$f":"SUM(E8:H9)","v":0}]
[null,"경\n\n\n\n비","산   재   보   험   료",null,{"$f":"TRUNC(E10*3.8%,0)","v":0},null,null,null,"노무비의3.8%"]
[null,null,"고   용   보   험   료",null,{"$f":"TRUNC(E10*0.87%,0)","v":0},null,null,null,"노무비의0.87%"]
[null,null,"안   전   관   리   비"]
[null,null,"건   강   보   험   료"]
[null,null,"연   금   보   험   료"]
[null,null,"기     타     경     비",null,{"$f":"SUM(E7+E10)*0%","v":0}]
[null,null,"[소               계]",null,{"$f":"SUM(E11:H16)","v":0}]
["계",null,null,null,{"$f":"SUM(E7+E10+E17)","v":0}]
["일     반     관     리     비",null,null,null,{"$f":"SUM(E18)*0.06","v":0},null,null,null,"계의 6%"]
["이                              윤",null,null,null,{"$f":"SUM(E10+E17+E19)*0.15","v":0},null,null,null,"(노무비+경비+일반관리비)의 15%"]
["공             사             비",null,null,null,{"$f":"SUM(E18,E19,E20)","v":0},null,null,null,"(계+일반관리비+이윤)"]
["부     가     가     치     세",null,null,null,{"$f":"E21*0.1","v":0},null,null,null," 공사비의10%"]
["총        공        사       비",null,null,null,{"$f":"SUM(E21:H22)","v":0}]
["공 종 별 집 계 표"]
["공 사 명 :전기공사   "]
["품                    명",null,null,null,"공 종",null,null,"재       료       비",null,"노      무      비",null,"경                비",null,"합                      계",null,"비고"]
[{"$nulls":7},"단    가","금    액","단    가","금    액","단    가","금    액","단    가","금     액"]
[{"$f":"A51","v":"01.전기공사[422호]"},{"$nulls":7},{"$f":"I76","v":0},null,{"$f":"K76","v":0},null,{"$f":"M76","v":0},null,{"$f":"SUM(I28,K28,M28)","v":0}]
[{"$f":"A80","v":"02.전기공사[432호]"},{"$nulls":7},{"$f":"I103","v":0},null,{"$f":"K103","v":0},null,null,null,0]
[{"$f":"A107","v":"03.전기공사[502호]"},{"$nulls":7},{"$f":"I124","v":0},null,{"$f":"K124","v":0},null,null,null,{"$f":"SUM(I30,K30,M30)","v":0}]
{"$rows_empty":16}
["[합          계]",{"$nulls":7},{"$f":"SUM(I28:I46)","v":0},null,{"$f":"SUM(K28:K46)","v":0},null,{"$f":"SUM(M28:M46)","v":0},null,{"$f":"SUM(I47+K47+M47)","v":0}]
["공 사 명 : 전기공사   "]
["품            명",null,null,"규         격","단위","설계","수량","재       료       비",null,"노      무      비",null,"경                비",null,"합                      계",null,"비고"]
[{"$nulls":7},"단    가","금    액","단    가","금    액","단    가","금    액","단    가","금     액"]
["01.전기공사[422호]",{"$nulls":22},"내선전공","저케공","배전전공","보통인부","내선전공","저케공","배전전공","보통인부",null,"결정량"]
["CABLE DUCT",null,null,"W100*H100*1.0t","M",null,115,null,{"$f":"G52*H52","v":0},null,{"$f":"SUM(J52)*G52","v":0},null,null,{"$f":"SUM(H52,J52,L52)","v":0},0,{"$nulls":4},"CABLE TRAY",null,null,"W300*H100*1.0t",0.28499999999999998,null,null,null,{"$f":"G52*X52","v":32.774999999999999}]
["CABLE DUCT COVER",null,null,"W100*1.0t","M",null,115,null,0,null,0,null,null,0,0,{"$nulls":4},"CABLE TRAY COVER",null,null,"W300*1.0t",5.7000000000000002E-2,null,null,null,6.5550000000000006]
["H-TEE",null,null,"W100*H100*1.0t","EA",null,2,null,0,null,0,null,null,0,0,{"$nulls":4},"H-TEE",null,null,"W300*H100*1.0t",0.28499999999999998,null,null,null,0.56999999999999995]
["H-CROSS",null,null,"W100*H100*1.0t","EA",null,1,null,0,null,0,null,null,0,0,{"$nulls":4},"H-CROSS",null,null,"W300*H100*1.0t",0.28499999999999998,null,null,null,0.28499999999999998]
["JOINT CONNECTOR",null,null,"H100*1.0t","EA",null,58,null,0,null,0,null,null,0,0,{"$nulls":4},"JOINT CONNECTOR",null,null,"H100*1.0t",{"$nulls":4},0]
["BOND JUMPER",null,null,"38\"","EA",null,29,null,0,null,0,null,null,0,0,{"$nulls":4},"BOND JUMPER",null,null,"38\"",{"$nulls":4},0]
["SHANK BOLT&NUT",null,null,"3/8\"(STEEL)","EA",null,464,null,0,null,0,null,null,0,0,{"$nulls":4},"SHANK BOLT&NUT",null,null,"3/8\"(STEEL)",{"$nulls":4},0]
["UTP케이블",null,null,"CAT.6","M",null,650,null,{"$f":"G59*H59","v":0},null,0,null,null,{"$f":"SUM(H59,J59,L59)","v":0},0,"LS",null,null,null,"UTP케이블",null,null,"8P",null,1.7999999999999999E-2,null,null,{"$f":"G59*Y59","v":11.7}]
["트래이용 난연성케이블",null,null,"F-CV 4㎟*3","M",null,100,null,{"$f":"G60*H60","v":0},null,0,null,null,0,0,{"$nulls":4},"F-CV전선",null,null,"F-CV 4㎟*3",null,2.1999999999999999E-2,null,null,{"$f":"G60*Y60","v":2.1999999999999997},{"$f":"G60*X60","v":0},{"$nulls":4},{"$f":"AD60*AG60","v":0},{"$f":"AH60*0.8","v":0}]
["PVC박스",null,null,"4구용","개",null,45,null,{"$f":"G61*H61","v":0},null,0,null,null,{"$f":"SUM(H61,J61,L61)","v":0},0,{"$nulls":4},"4각박스",null,null,"44mm",0.2,null,null,null,{"$f":"G61*X61","v":9}]
["콘센트",null,null,"220V,15A 매-접 4구","개",null,45,null,{"$f":"G62*H62","v":0},null,0,null,null,{"$f":"SUM(H62,J62,L62)","v":0},{"$f":"SUM(I62,K62,M62)","v":0},{"$nulls":4},"콘센트",null,null,"220V,15A 매-접 2구",0.08,null,null,null,{"$f":"G62*X62","v":3.6}]
["통신렉장비 및 허브",null,null,null,"개",null,1,null,{"$f":"G63*H63","v":0},null,0,null,null,{"$f":"SUM(H63,J63,L63)","v":0},{"$f":"SUM(I63,K63,M63)","v":0}]
["전등",null,null,"LED매입평판","조",null,9,null,0,null,0,null,null,0,0,{"$nulls":8},0.41799999999999998,null,null,null,3.762]
["전등",null,null,"LED칠판등","조",null,1,null,0,null,0,null,null,0,0,{"$nulls":8},0.41799999999999998,null,null,null,0.41799999999999998]
["감지기",null,null,"차동식","개",null,2,null,{"$f":"G66*H66","v":0},null,0,null,null,0,0,{"$nulls":4},"감지기",null,null,"차동식",0.13,null,null,null,{"$f":"G66*X66","v":0.26}]
["유도등",null,null,"피난구유도등","개",null,0,null,{"$f":"G67*H67","v":0},null,0,null,null,0,0,{"$nulls":4},"유도등",null,null,"벽부형",0.2,null,null,null,{"$f":"G67*X67","v":0}]
["스피커",null,null,"천정형","조",null,0,null,0,null,0,null,null,{"$f":"SUM(H68,J68,L68)","v":0},{"$f":"SUM(I68,K68,M68)","v":0},{"$nulls":4},"스피커",null,null,"천정형",0.245,null,null,null,{"$f":"G68*X68","v":0}]
["배관부속",null,null,"배관의 15%","식",null,1,null,0,null,0,null,null,{"$f":"SUM(H69,J69,L69)","v":0},{"$f":"SUM(I69,K69,M69)","v":0}]
["잡재료비",null,null,"배관배선의 2.00 %","식",null,1,null,0,null,0,null,null,0,{"$f":"SUM(I70,K70,M70)","v":0}]
["노무비",null,null,"내선전공","인",null,27,null,0,null,{"$f":"SUM(J71)*G71","v":0},null,null,0,{"$f":"SUM(I71,K71,M71)","v":0},{"$nulls":8},"내선전공",null,null,null,{"$f":"SUM(AB52:AB70)","v":71.125},{"$nulls":4},{"$f":"SUM(AB71)*#REF!","v":{"$error":"#REF!"}}]
["철거",null,null,null,"식",null,1,null,0,null,{"$f":"SUM(J72)*G72","v":0},null,null,0,0]
["공구손료",null,null,"노무비의3.00 %","식",null,1,null,0,null,0,null,null,0,0]
[{"$nulls":4},"식",null,1]
[]
["[합     계]",{"$nulls":7},{"$f":"SUM(I52:I75)","v":0},null,{"$f":"SUM(K71:K75)","v":0},null,null,null,{"$f":"SUM(I76+K76+M76)","v":0}]
["공 사 명 : 전기공사   "]
["품            명",null,null,"규         격","단위","설계","수량","재       료       비",null,"노      무      비",null,"경                비",null,"합                      계",null,"비고"]
[{"$nulls":7},"단    가","금    액","단    가","금    액","단    가","금    액","단    가","금     액"]
["02.전기공사[432호]"]
["난연성CD",null,null,"16mm","M",19,200,null,{"$f":"G81*H81","v":0},null,{"$f":"SUM(J81)*G81","v":0},null,null,{"$f":"SUM(H81,J81,L81)","v":0},{"$f":"SUM(I81,K81,M81)","v":0},{"$nulls":4},"난연성cd",null,null,"16mm",0.04,null,null,null,{"$f":"G81*X81","v":8}]
["난연성CD",null,null,"28mm","M",19,60,null,{"$f":"G82*H82","v":0},null,0,null,null,0,0,{"$nulls":4},"난연성cd",null,null,"28mm",6.4000000000000001E-2,null,null,null,{"$f":"G82*X82","v":3.84}]
["600V 비닐절연전선",null,null,"HFIX 2.5㎟","M",null,600,null,{"$f":"G83*H83","v":0},null,0,null,null,{"$f":"SUM(H83,J83,L83)","v":0},{"$f":"SUM(I83,K83,M83)","v":0},{"$nulls":4},"HIV전선",null,null,"2.5㎟",0.01,null,null,null,{"$f":"G83*X83","v":6}]
["트래이용 난연성케이블",null,null,"F-CV 10㎟*4C","M",null,120,null,{"$f":"G84*H84","v":0},null,0,null,null,{"$f":"SUM(H84,J84,L84)","v":0},0,{"$nulls":4},"트래이용 난연성케이블",null,null,"F-CV 10㎟*4C",null,4.9000000000000002E-2,null,null,{"$f":"G84*Y84","v":5.88}]
["접지용선",null,null,"F-GV 6㎟*1C","M",null,120,null,0,null,0,null,null,0,0,{"$nulls":4},"접지용선",null,null,"F-GV 6㎟*1C",0.01,null,null,null,{"$f":"G85*X85","v":1.2},null,{"$f":"G85*Y85","v":0}]
["아우트렛박스",null,null,"4각 54㎜","개",null,40,null,{"$f":"G86*H86","v":0},null,0,null,null,0,0,{"$nulls":4},"아우트렛박스",null,null,"8각 54㎜",0.2,null,null,null,{"$f":"G86*X86","v":8}]
["콘센트",null,null,"220V,15A 매-접 2구","개",null,20,null,{"$f":"G87*H87","v":0},null,0,null,null,0,0,{"$nulls":4},"콘센트",null,null,"220V,15A 매-접 2구",0.08,null,null,null,{"$f":"G87*X87","v":1.6}]
["콘센트",null,null,"110V,15A 매-접 2구","개",null,20,null,{"$f":"G88*H88","v":0},null,0,null,null,{"$f":"SUM(H88,J88,L88)","v":0},{"$f":"SUM(I88,K88,M88)","v":0},{"$nulls":4},"콘센트",null,null,"220V,15A 매-접 2구",0.08,null,null,null,{"$f":"G88*X88","v":1.6}]
["분전함",null,null,"50A","면",null,1,null,0,null,0,null,null,0,0,{"$nulls":7},"L-201,301",0.79091999999999996,null,null,null,{"$f":"G89*X89","v":0.79091999999999996}]
["전등",null,null,"LED매입평판","조",null,9,null,0,null,0,null,null,0,0,{"$nulls":4},"전등",null,null,"매입슬림 32W 2등용",0.41799999999999998,null,null,null,{"$f":"G90*X90","v":3.762}]
["전등",null,null,"LED칠판등","조",null,1,null,0,null,0,null,null,0,0,{"$nulls":8},0.41799999999999998,null,null,null,{"$f":"G91*X91","v":0.41799999999999998}]
["감지기",null,null,"차동식","개",null,2,null,0,null,0,null,null,0,0,{"$nulls":4},"감지기",null,null,"차동식",0.13,null,null,null,{"$f":"G92*X92","v":0.26}]
["유도등",null,null,"피난구유도등","개",null,0,null,0,null,0,null,null,0,0,{"$nulls":4},"유도등",null,null,"벽부형",0.2,null,null,null,0]
["트랜스",null,null,"220v/110v/5kw","개",null,1,null,0,null,0,null,null,0,0]
["스피커",null,null,"천정형","조",null,0,null,0,null,0,null,null,{"$f":"SUM(H95,J95,L95)","v":0},{"$f":"SUM(I95,K95,M95)","v":0},{"$nulls":4},"스피커",null,null,"천정형",0.245,null,null,null,{"$f":"G95*X95","v":0}]
["배관부속",null,null,"배관의 15%","식",null,1,null,{"$f":"SUM(I81:I82)*0.15","v":0},null,0,null,null,{"$f":"SUM(H96,J96,L96)","v":0},{"$f":"SUM(I96,K96,M96)","v":0}]
["잡재료비",null,null,"배관배선의 2.00 %","식",null,1,null,{"$f":"SUM(I81:I85)*0.02","v":0},null,0,null,null,0,0]
["노무비",null,null,"내선전공","인",null,19,null,null,null,0,null,null,0,0,{"$nulls":12},{"$f":"SUM(AB81:AB94)","v":41.350920000000002},{"$nulls":4},{"$f":"SUM(AB98)*#REF!","v":{"$error":"#REF!"}}]
["철거",null,null,null,"식",null,1,null,null,null,0,null,null,0,0]
["공구손료",null,null,"노무비의3.00 %","식",null,1,null,{"$f":"SUM(K98)*0.03","v":0},null,0,null,null,0,0]
[]
[]
["[합     계]",{"$nulls":7},{"$f":"SUM(I81:I100)","v":0},null,{"$f":"SUM(K81:K100)","v":0},null,null,null,{"$f":"SUM(I103+K103+M103)","v":0}]
["공 사 명 : 전기공사   "]
["품            명",null,null,"규         격","단위","설계","수량","재       료       비",null,"노      무      비",null,"경                비",null,"합                      계",null,"비고"]
[{"$nulls":7},"단    가","금    액","단    가","금    액","단    가","금    액","단    가","금     액"]
["03.전기공사[502호]"]
["난연성CD",null,null,"16mm","M",19,200,null,{"$f":"G108*H108","v":0},{"$nulls":4},{"$f":"SUM(H108,J108,L108)","v":0},{"$f":"SUM(I108,K108,M108)","v":0},{"$nulls":4},"난연성cd",null,null,"16mm",0.04,null,null,null,{"$f":"G108*X108","v":8}]
["600V 비닐절연전선",null,null,"HFIX 2.5㎟","M",null,400,null,{"$f":"G109*H109","v":0},{"$nulls":4},{"$f":"SUM(H109,J109,L109)","v":0},{"$f":"SUM(I109,K109,M109)","v":0},{"$nulls":4},"HIV전선",null,null,"2.5㎟",0.01,null,null,null,{"$f":"G109*X109","v":4}]
["전등",null,null,"LED매입평판","조",null,24,null,{"$f":"G110*H110","v":0},{"$nulls":4},{"$f":"SUM(H110,J110,L110)","v":0},{"$f":"SUM(I110,K110,M110)","v":0},{"$nulls":4},"전등",null,null,"매입슬림 32W 2등용",0.41799999999999998,null,null,null,{"$f":"G110*X110","v":10.032}]
["전등",null,null,"LED칠판등","조",null,2,null,0,{"$nulls":4},0,0,{"$nulls":8},0.41799999999999998,null,null,null,{"$f":"G111*X111","v":0.83599999999999997}]
["스위치",null,null,"220,15A 3구","개",null,2,null,0,{"$nulls":4},0,0,{"$nulls":4},"스위치",null,null,"220,15A 3구",0.11899999999999999,null,null,null,{"$f":"G112*X112","v":0.23799999999999999}]
["스위치박스",null,null,"1개용 54㎜","개",null,2,null,{"$f":"G113*H113","v":0},{"$nulls":4},0,0,{"$nulls":4},"스위치박스",null,null,"4각 54㎜",0.2,null,null,null,{"$f":"G113*X113","v":0.4}]
["감지기",null,null,"차동식","개",null,4,null,{"$f":"G114*H114","v":0},{"$nulls":4},0,0,{"$nulls":4},"감지기",null,null,"차동식",0.13,null,null,null,{"$f":"G114*X114","v":0.52}]
["유도등",null,null,"피난구유도등","개",null,0,null,0,{"$nulls":4},0,0,{"$nulls":4},"유도등",null,null,"벽부형",0.2,null,null,null,0]
["스피커",null,null,"천정형","조",null,0,null,0,{"$nulls":4},{"$f":"SUM(H116,J116,L116)","v":0},{"$f":"SUM(I116,K116,M116)","v":0},{"$nulls":4},"스피커",null,null,"천정형",0.245,null,null,null,{"$f":"G116*X116","v":0}]
["배관부속",null,null,"배관의 15%","식",null,1,null,{"$f":"SUM(I108:I108)*0.15","v":0},{"$nulls":4},{"$f":"SUM(H117,J117,L117)","v":0},0]
["잡재료비",null,null,"배관배선의 2.00 %","식",null,1,null,{"$f":"SUM(I108:I109)*0.02","v":0},{"$nulls":4},0,0]
["노무비",null,null,"내선전공","인",null,11,null,null,null,{"$f":"SUM(J119)*G119","v":0},null,null,0,0,{"$nulls":12},{"$f":"SUM(AB108:AB118)","v":24.025999999999996},{"$nulls":4},{"$f":"SUM(AB119*#REF!)","v":{"$error":"#REF!"}}]
["철거",null,null,null,"식",null,1,null,null,null,{"$f":"SUM(J120)*G120","v":0},null,null,0,0]
["공구손료",null,null,"노무비의3.00 %","식",null,1,null,{"$f":"SUM(K119)*0.03","v":0},null,{"$f":"SUM(J121)*G121","v":0},null,null,0,0]
[]
[]
["[합     계]",{"$nulls":7},{"$f":"SUM(I108:I121)","v":0},null,{"$f":"SUM(K108:K121)","v":0},null,null,null,{"$f":"SUM(I124+K124+M124)","v":0}]